Free Stock Screener
Load Save Create a watchlist HelpQuarterly EPS estimates
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions USD) | 30 Dec 2020 | 29 Sep 2020 | |||
---|---|---|---|---|---|
Current assets | |||||
Cash | $1.155 | $1.406 | |||
Short term investments | |||||
Net receivables | $11.385 | $10.823 | |||
Inventory | $0.876 | $0.7 | |||
Total current assets | $15.962 | $15.3 | |||
Long term investments | |||||
Property, plant & equipment | $38.151 | $37.508 | |||
Goodwill & intangible assets | |||||
Total noncurrent assets | |||||
Total investments | |||||
Total assets | $62.798 | $61.593 | |||
Current liabilities | |||||
Accounts payable | $3.63 | $3.196 | |||
Deferred revenue | |||||
Short long term debt | $6.877 | $5.991 | |||
Total current liabilities | $34.561 | $31.642 | |||
Long term debt | $17.208 | $18.826 | |||
Total noncurrent liabilities | |||||
Total debt | |||||
Total liabilities | $55.342 | $53.997 | |||
Stockholders' equity | |||||
Retained earnings | -$22.276 | -$21.91 | |||
Other stockholder equity | |||||
Total stockholder equity | $7.431 | $7.571 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Current assets | ||||
Cash | $1.406 | $0.606 | ||
Short term investments | ||||
Net receivables | $10.823 | $9.52 | ||
Inventory | $0.7 | $1.095 | ||
Total current assets | $15.3 | $12.421 | ||
Long term investments | ||||
Property, plant & equipment | $37.508 | $22.828 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $61.593 | $41.98 | ||
Current liabilities | ||||
Accounts payable | $3.196 | $4.941 | ||
Deferred revenue | ||||
Short long term debt | $5.991 | $1.109 | ||
Total current liabilities | $31.642 | $17.499 | ||
Long term debt | $18.826 | $13.771 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $53.997 | $31.27 | ||
Stockholders' equity | ||||
Retained earnings | -$21.91 | -$17.097 | ||
Other stockholder equity | ||||
Total stockholder equity | $7.571 | $10.675 |
Income statement
(in millions USD) | 30 Dec 2020 | 29 Sep 2020 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | $17.885 | $15.774 | |||
Cost of revenue | $12.008 | $11.151 | |||
Gross profit | $5.877 | $4.623 | |||
Operating activities | |||||
Research & development | $0.196 | $0.521 | |||
Selling, general & administrative | $5.667 | $5.373 | |||
Total operating expenses | $17.871 | $17.045 | |||
Operating income | $0.014 | -$1.271 | |||
Income from continuing operations | |||||
EBIT | $0.014 | -$1.271 | |||
Income tax expense | $0.033 | $0.018 | |||
Interest expense | -$0.347 | -$0.405 | |||
Net income | |||||
Net income | -$0.366 | -$1.792 | |||
Income (for common shares) | -$0.366 | -$1.792 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | $60.469 | $43.616 | ||
Cost of revenue | $42.232 | $29.581 | ||
Gross profit | $18.237 | $14.035 | ||
Operating activities | ||||
Research & development | $0.95 | $0.627 | ||
Selling, general & administrative | $19.15 | $13.561 | ||
Total operating expenses | $62.332 | $43.769 | ||
Operating income | -$1.863 | -$0.153 | ||
Income from continuing operations | ||||
EBIT | -$1.863 | -$0.153 | ||
Income tax expense | $0.147 | $0.004 | ||
Interest expense | -$1.49 | -$0.642 | ||
Net income | ||||
Net income | -$4.685 | -$0.79 | ||
Income (for common shares) | -$4.685 | -$0.79 |
Cash flows
(in millions USD) | 30 Dec 2020 | 29 Sep 2020 | |||
---|---|---|---|---|---|
Net income | -$0.366 | -$1.792 | |||
Operating activities | |||||
Depreciation | $1.102 | $2.118 | |||
Business acquisitions & disposals | |||||
Stock-based compensation | |||||
Total cash flows from operations | $1.652 | -$0.096 | |||
Investing activities | |||||
Capital expenditures | -$1.474 | -$1.106 | |||
Investments | |||||
Total cash flows from investing | -$1.474 | -$1.037 | |||
Financing activities | |||||
Dividends paid | |||||
Sale and purchase of stock | |||||
Net borrowings | -$0.433 | -$0.394 | |||
Total cash flows from financing | -$0.429 | -$0.409 | |||
Effect of exchange rate | |||||
Change in cash and equivalents | -$0.251 | -$1.542 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Net income | -$4.685 | -$0.79 | ||
Operating activities | ||||
Depreciation | $4.98 | $2.717 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1.29 | $1.777 | ||
Investing activities | ||||
Capital expenditures | -$6.2 | -$6.878 | ||
Investments | ||||
Total cash flows from investing | -$10.131 | -$8.149 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | $9.742 | $6.293 | ||
Total cash flows from financing | $9.641 | $6.205 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $0.8 | -$0.167 |